Download Fu-Wang Foods ltd. Financial Calculations (2009 -2013) PDF

TitleFu-Wang Foods ltd. Financial Calculations (2009 -2013)
TagsEquity (Finance) Expense Analysis Of Variance Revenue Errors And Residuals
File Size693.0 KB
Total Pages46
Document Text Contents
Page 1

Details 2009 2010 2011

Turnover 522,439,574 539,554,916 709,168,568

Cost of Goods Sold 434,969,289 444,958,348 530,277,616

Gross Profit 87,470,285 94,596,568 178,890,952

OPERATING EXPENSES 45,682,512 48,455,746 61,363,400

Adminstrative expenses 24,677,950 26,323,634 38,505,534

Selling and distribution expenses 21,004,562 22,132,112 22,857,866

Operating income before financial

expenses 41,787,773 46,140,822 117,527,552

Financial expenses 11,529,037 8,476,882 8,666,372

Operating income 30,258,736 37,663,940 108,861,180

Non-operating income 1,000,000 1,200,000 1,200,000

Net profit before tax and WPPF 31,258,736 38,863,940 110,061,180

Contribution to W.P. & Welfare Fund 1,488,511 1,850,664 5,241,009

Net Profit Before Tax 29,770,225 37,013,276 104,820,171

Provision For Income Tax 8,186,812 10,178,651 25,942,992

Net Profit After Tax 21,583,413 26,834,625 78,877,179

Earnings Per Share(EPS)- Basic 1.17 0.65 1.92

Details 2009 2010 2011

Assets

Non-current assets 257102135 284284230 387920056

Property, plant and equipment (net of

accumulated dep.) 257095135 284277230 387,913,056

Capital work-in-progress

Trade marks 7000 7000 7,000

Investment 50,000,000

Current assets 222835498 258593052 471814728

Inventories 60510390 63978805 100,367,939

Trade and other Receivables 57794689 59343138 100,067,414

Advances, deposits and prepayments 83972706 109357268 173,848,641

Cash and cash equivalents 20557713 25913841 97,530,734

FUWANG FOODS LTD-INCOME STATEMENT

FUWANG FOODS LTD-BALANCE SHEET

Similer Documents